Packaging Corporation of America Reports Third Quarter 2016 Results
| Diluted earnings per share attributable to Packaging Corporation of America shareholders | |||||||||||
| Three Months Ended | |||||||||||
| September 30 | |||||||||||
| 2016 | 2015 | Change | |||||||||
| Reported Diluted EPS | $ | 1.26 | $ | 1.31 | $ | (0.05) | |||||
| Special Items Expense (Income) (1) | 0.04 | (0.05) | 0.09 | ||||||||
| Diluted EPS excluding Special items | $ | 1.30 | $ | 1.26 | $ | 0.04 | |||||
| (1) For descriptions and amounts of our special items see page 4. | |||||||||||
Reported earnings include the impact of
Financial information by segment is summarized below and in the schedules with this release.
| (dollars in millions) | ||||||||
| Three Months Ended | ||||||||
| September 30 | ||||||||
| 2016 | 2015 | |||||||
| Segment income (loss) | ||||||||
| Packaging | $ | 179.6 | $ | 198.2 | ||||
| Paper | 44.5 | 39.5 | ||||||
| Corporate and Other | (17.7 | ) | (18.3 | ) | ||||
| $ | 206.4 | $ | 219.4 | |||||
| Segment income (loss) excluding special items | ||||||||
| Packaging | $ | 184.0 | $ | 194.4 | ||||
| Paper | 45.0 | 32.8 | ||||||
| Corporate and Other | (17.7 | ) | (15.9 | ) | ||||
| $ | 211.3 | $ | 211.3 | |||||
| EBITDA excluding special items | ||||||||
| Packaging | $ | 256.0 | $ | 267.9 | ||||
| Paper | 59.3 | 46.1 | ||||||
| Corporate and Other | (16.4 | ) | (15.0 | ) | ||||
| $ | 298.9 | $ | 299.0 | |||||
In the Packaging segment, corrugated products shipments, excluding TimBar, set all-time records for both total shipments as well as shipments per day with shipments up 1.7% over last year’s record third quarter with the same number of workdays. Packaging segment price and mix was lower than the third quarter of 2015 and the second quarter of 2016. Containerboard production was 950,000 tons, and containerboard inventory was down 11,000 tons compared to the end of the second quarter of 2016 and 16,000 tons below the third quarter of 2015.
Paper segment price and mix was higher than the third quarter of 2015 and the second quarter of 2016. White paper sales volume was higher and pulp volumes were lower compared to the third quarter of 2015 while both paper sales volume and pulp volumes were up versus the second quarter of 2016.
Commenting on reported results,
“Looking ahead to the fourth quarter,” Mr. Kowlzan added, “we expect
seasonally lower volumes for containerboard and corrugated products,
which includes four less shipping days, as well as a seasonally less
rich mix in corrugated products, compared to the third quarter. However,
we will have three months of TimBar activity in the fourth quarter
versus only one month in the third quarter. In addition, we did announce
a price increase of
We provide information regarding our use of non-GAAP financial measures and reconciliations of historical non-GAAP financial measures presented in this press release to the most comparable measure reported in accordance with GAAP in the schedules to this press release. We present our earnings expectation for the upcoming quarter excluding special items as special items are difficult to predict and quantify and may reflect the effect of future events. We currently expect special items in the fourth quarter to include fees, expenses and accounting charges relating to the TimBar and Columbus Container acquisitions and other facilities closures. Additional special items may arise due to fourth quarter events.
PCA is the fourth largest producer of containerboard and corrugated
packaging products in
Conference Call Information:
|
WHAT: |
Packaging Corporation of America’s 3rd Quarter 2016 Earnings Conference Call | |
|
WHEN: |
Thursday, October 20, 2016 at 10:00 a.m. Eastern Time | |
|
CALL-IN |
(855) 730-0288 (U.S. and Canada) or (832) 412-2295 (International) | |
|
NUMBER: |
Dial in by 9:45 a.m. Eastern Time | |
| Conference Call Leader: Mr. Mark Kowlzan | ||
|
WEBCAST: |
||
|
REBROADCAST DATES: |
October 20, 2016 1:00 p.m. Eastern Time through November 3, 2016 11:59 p.m. Eastern Time | |
|
REBROADCAST NUMBERS: |
(855) 859-2056 (U.S. and Canada) or (404) 537-3406 (International) | |
| Passcode: 55071195 | ||
Some of the statements in this press release are forward-looking
statements. Forward-looking statements include statements about our
future earnings and financial condition, the timing of completion of the
Columbus Container acquisition, expected benefits from acquisitions and
facility closures, our industry and our business strategy. Statements
that contain words such as “ will”, “should”, “anticipate”, “believe”,
“expect”, “intend”, “estimate”, “hope” or similar expressions, are
forward-looking statements. These forward-looking statements are based
on the current expectations of PCA. Because forward-looking statements
involve inherent risks and uncertainties, the plans, actions and actual
results of PCA could differ materially. Among the factors that could
cause plans, actions and results to differ materially from PCA’s current
expectations include the following: the impact of general economic
conditions; conditions in the paper and packaging industries, including
competition, product demand and product pricing; fluctuations in wood
fiber and recycled fiber costs; fluctuations in purchased energy costs;
the possibility of unplanned outages or interruptions at our principal
facilities; and legislative or regulatory requirements, particularly
concerning environmental matters, as well as those identified under Item
1A. Risk Factors in PCA’s Annual Report on Form 10-K for the year ended
| Packaging Corporation of America | |||||||||||||||||
| Consolidated Earnings Results | |||||||||||||||||
| Unaudited | |||||||||||||||||
| (dollars in millions, except per-share data) | |||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30 | September 30 | ||||||||||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||||||||||
| Net sales | $ | 1,484.0 | $ | 1,470.8 | $ | 4,302.4 | $ | 4,350.8 | |||||||||
| Cost of sales | (1,154.5 | ) |
(1) |
(1,142.5 | ) |
(2) |
(3,353.8 | ) |
(1) |
(3,427.9 | ) |
(2) |
|||||
| Gross profit | 329.5 | 328.3 | 948.6 | 922.9 | |||||||||||||
| Selling, general, and administrative expenses | (116.9 | ) | (112.7 | ) | (346.0 | ) | (345.9 | ) | |||||||||
| Other income (expense), net | (6.2 | ) |
(1) |
3.8 |
(2) |
(15.2 | ) |
(1) |
(2.9 | ) |
(2) |
||||||
| Income from operations | 206.4 | 219.4 | 587.4 | 574.1 | |||||||||||||
| Interest expense, net | (23.4 | ) | (21.7 | ) | (67.5 | ) | (63.2 | ) | |||||||||
| Income before taxes | 183.0 | 197.7 | 519.9 | 510.9 | |||||||||||||
| Provision for income taxes | (63.7 | ) | (69.9 | ) | (181.0 | ) | (178.3 | ) | |||||||||
| Net income | $ | 119.3 | $ | 127.8 | $ | 338.9 | $ | 332.6 | |||||||||
| Earnings per share: | |||||||||||||||||
| Basic | $ | 1.27 | $ | 1.31 | $ | 3.59 | $ | 3.39 | |||||||||
| Diluted | $ | 1.26 | $ | 1.31 | $ | 3.58 | $ | 3.39 | |||||||||
| Computation of diluted earnings per share under the two class method: | |||||||||||||||||
| Net income | $ | 119.3 | $ | 127.8 | $ | 338.9 | $ | 332.6 | |||||||||
| Less: Distributed and undistributed income available to participating securities | (1.1 | ) | (1.5 | ) | (3.4 | ) | (4.0 | ) | |||||||||
| Net income attributable to PCA shareholders | $ | 118.2 | $ | 126.3 | $ | 335.5 | $ | 328.6 | |||||||||
| Diluted weighted average shares outstanding | 93.6 | 96.6 | 93.7 | 96.9 | |||||||||||||
| Diluted earnings per share | $ | 1.26 | $ | 1.31 | $ | 3.58 | $ | 3.39 | |||||||||
| Supplemental financial information: | |||||||||||||||||
| Capital spending | $ | 66.3 | $ | 76.0 | $ | 188.1 | $ | 217.9 | |||||||||
| Cash balance | $ | 279.8 | $ | 186.9 | $ | 279.8 | $ | 186.9 | |||||||||
|
(1)The three and nine months ended September 30, 2016 include
closure costs related to corrugated products facilities and a paper
products facility. The closure costs are recorded within "Other
income (expense), net" and "Cost of sales", as appropriate. See page
3 for amounts recorded in each period.
The three and nine months ended September 30, 2016 include $2.9 million and $3.2 million of acquisition-related costs for the announced TimBar Corporation acquisition, which we recorded in "Other income (expense), net".
The nine months ended September 30, 2016 include $0.9 million of costs related to our withdrawal from a multiemployer pension plan for one of our corrugated products facilities. The costs correspond to our share of the pension plan's unfunded vested benefits, which we recorded in "Other income (expense), net". |
|||||||||||||||||
|
(2)The three and nine months ended September 30, 2015 include
restructuring charges at our mill in DeRidder, Louisiana, which were
recorded in "Other income (expense), net" and "Cost of sales", as
appropriate. See page 3 for amounts recorded in each period.
The nine months ended September 30, 2015 include a $3.6 million tax credit from the State of Louisiana related to our capital investment and the jobs retained at the DeRidder, Louisiana mill, which was recorded as a benefit in "Other income (expense), net".
The three and nine months ended September 30, 2015 include Boise acquisition integration-related and other costs, primarily recorded in "Other income (expense), net". See page 3 for the amounts recorded in each period.
In September 2015, we sold the remaining land, buildings, and equipment at our paper mill site in St. Helens, Oregon, where we ceased paper production in December 2012. We recorded a $6.7 million gain on the sale in "Other income (expense), net". |
|||||||||||||||||
| Packaging Corporation of America | ||||||||||||||||
| Segment Information | ||||||||||||||||
| Unaudited | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30 | September 30 | |||||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||||
| Segment sales | ||||||||||||||||
| Packaging | $ | 1,167.1 | $ | 1,144.4 | $ | 3,387.9 | $ | 3,385.9 | ||||||||
| Paper | 292.8 | 291.9 | 840.1 | 870.3 | ||||||||||||
| Intersegment eliminations and other | 24.1 | 34.5 | 74.4 | 94.6 | ||||||||||||
| $ | 1,484.0 | $ | 1,470.8 | $ | 4,302.4 | $ | 4,350.8 | |||||||||
| Segment income (loss) | ||||||||||||||||
| Packaging | $ | 179.6 | $ | 198.2 | $ | 533.5 | $ | 533.9 | ||||||||
| Paper | 44.5 | 39.5 | 105.0 | 98.6 | ||||||||||||
| Corporate and Other | (17.7 | ) | (18.3 | ) | (51.1 | ) | (58.4 | ) | ||||||||
| Income from operations | 206.4 | 219.4 | 587.4 | 574.1 | ||||||||||||
| Interest expense, net | (23.4 | ) | (21.7 | ) | (67.5 | ) | (63.2 | ) | ||||||||
| Income before taxes | $ | 183.0 | $ | 197.7 | $ | 519.9 | $ | 510.9 | ||||||||
| Segment income (loss) excluding special items (1) | ||||||||||||||||
| Packaging | $ | 184.0 | $ | 194.4 | $ | 542.1 | $ | 542.0 | ||||||||
| Paper | 45.0 | 32.8 | 106.7 | 91.9 | ||||||||||||
| Corporate and Other | (17.7 | ) | (15.9 | ) | (50.8 | ) | (51.5 | ) | ||||||||
| $ | 211.3 | $ | 211.3 | $ | 598.0 | $ | 582.4 | |||||||||
| EBITDA excluding special items (1) | ||||||||||||||||
| Packaging | $ | 256.0 | $ | 267.9 | $ | 759.4 | $ | 757.2 | ||||||||
| Paper | 59.3 | 46.1 | 149.1 | 132.5 | ||||||||||||
| Corporate and Other | (16.4 | ) | (15.0 | ) | (47.0 | ) | (48.4 | ) | ||||||||
| $ | 298.9 | $ | 299.0 | $ | 861.5 | $ | 841.3 | |||||||||
| (1)Segment income (loss) excluding special items, earnings before interest, income taxes, and depreciation, amortization, and depletion (EBITDA), and EBITDA excluding special items are non-GAAP financial measures. Management excludes special items as it believes these items are not necessarily reflective of the ongoing results of operations of our business. We present these measures because they provide a means to evaluate the performance of our segments and our company on an ongoing basis using the same measures that are used by our management, because these measures assist in providing a meaningful comparison between periods presented and because these measures are frequently used by investors and other interested parties in the evaluation of companies and the performance of their segments. The tables included in "Reconciliation of Non-GAAP Financial Measures" on the following pages reconcile the non-GAAP measures with the most directly comparable GAAP measures. Any analysis of non-GAAP financial measures should be done only in conjunction with results presented in accordance with GAAP. The non-GAAP measures are not intended to be substitutes for GAAP financial measures and should not be used as such. | ||||||||||||||||
|
Packaging Corporation of America |
||||||||||||||||
|
Reconciliation of Non-GAAP Financial Measures |
||||||||||||||||
|
Unaudited |
||||||||||||||||
|
(dollars in millions) |
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30 | September 30 | |||||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||||
| Packaging | ||||||||||||||||
| Segment income | $ | 179.6 | $ | 198.2 | $ | 533.5 | $ | 533.9 | ||||||||
| Facilities closure costs | 1.5 | — | 4.8 | — | ||||||||||||
| Acquisition-related costs | 2.9 | — | 2.9 | — | ||||||||||||
| Multiemployer pension withdrawal | — | — | 0.9 | — | ||||||||||||
| DeRidder restructuring | — | (3.8 | ) | — | 5.4 | |||||||||||
| Integration-related and other costs | — | — | — | 2.7 | ||||||||||||
| Segment income excluding special items (1) | $ | 184.0 | $ | 194.4 | $ | 542.1 | $ | 542.0 | ||||||||
| Paper | ||||||||||||||||
| Segment income | $ | 44.5 | $ | 39.5 | $ | 105.0 | $ | 98.6 | ||||||||
| Facilities closure costs | 0.5 | — | 1.7 | — | ||||||||||||
| Sale of St. Helens paper mill site | — | (6.7 | ) | — | (6.7 | ) | ||||||||||
| Segment income excluding special items (1) | $ | 45.0 | $ | 32.8 | $ | 106.7 | $ | 91.9 | ||||||||
| Corporate and Other | ||||||||||||||||
| Segment loss | $ | (17.7 | ) | $ | (18.3 | ) | $ | (51.1 | ) | $ | (58.4 | ) | ||||
| Acquisition-related costs | — | — | 0.3 | — | ||||||||||||
| Integration-related and other costs | — | 2.4 | — | 6.9 | ||||||||||||
| Segment loss excluding special items (1) | $ | (17.7 | ) | $ | (15.9 | ) | $ | (50.8 | ) | $ | (51.5 | ) | ||||
| Income from operations | $ | 206.4 | $ | 219.4 | $ | 587.4 | $ | 574.1 | ||||||||
| Income from operations, excluding special items (1) | $ | 211.3 | $ | 211.3 | $ | 598.0 | $ | 582.4 | ||||||||
|
(1) See footnote (1) on page 2, for a discussion of non-GAAP financial measures. |
||||||||||||||||
| Packaging Corporation of America | |||||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||||||||||
| Unaudited | |||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||
| Net Income and EPS Excluding Special Items (1) | |||||||||||||||||||||||||||||
| Three Months Ended September 30 | |||||||||||||||||||||||||||||
| 2016 | 2015 | ||||||||||||||||||||||||||||
| Income | Income | ||||||||||||||||||||||||||||
| before | Income | Net | Diluted | before | Income | Net | Diluted | ||||||||||||||||||||||
| taxes | Taxes | Income | EPS | taxes | Taxes | Income | EPS | ||||||||||||||||||||||
| As reported | $ | 183.0 | $ | (63.7 | ) | $ | 119.3 | $ | 1.26 | $ | 197.7 | $ | (69.9 | ) | $ | 127.8 | $ | 1.31 | |||||||||||
| Special items (2): | |||||||||||||||||||||||||||||
| Facilities closure costs | 2.0 | (0.6 | ) | 1.4 | 0.02 | — | — | — | — | ||||||||||||||||||||
| Acquisition-related costs | 2.9 | (1.0 | ) | 1.9 | 0.02 | — | — | — | — | ||||||||||||||||||||
| DeRidder restructuring | — | — | — | — | (3.8 | ) | 1.5 | (2.3 | ) | (0.02 | ) | ||||||||||||||||||
| Integration-related and other costs | — | — | — | — | 2.4 | (0.7 | ) | 1.7 | 0.02 | ||||||||||||||||||||
| Sale of St. Helens paper mill site | — | — | — | — | (6.7 | ) | 2.3 | (4.4 | ) | (0.05 | ) | ||||||||||||||||||
| Total special items | 4.9 | (1.6 | ) | 3.3 | 0.04 | (8.1 | ) | 3.1 | (5.0 | ) | (0.05 | ) | |||||||||||||||||
| Excluding special items | $ | 187.9 | $ | (65.3 | ) | $ | 122.6 | $ | 1.30 | $ | 189.6 | $ | (66.8 | ) | $ | 122.8 | $ | 1.26 | |||||||||||
| Nine Months Ended September 30 | |||||||||||||||||||||||||||||
| 2016 | 2015 | ||||||||||||||||||||||||||||
| Income | Income | ||||||||||||||||||||||||||||
| before | Income | Net | Diluted | before | Income | Net | Diluted | ||||||||||||||||||||||
| taxes | Taxes | Income | EPS | taxes | Taxes | Income | EPS | ||||||||||||||||||||||
| As reported | $ | 519.9 | $ | (181.0 | ) | $ | 338.9 | $ | 3.58 | $ | 510.9 | $ | (178.3 | ) | $ | 332.6 | $ | 3.39 | |||||||||||
| Special items (2): | |||||||||||||||||||||||||||||
| Facilities closure costs | 6.5 | (2.2 | ) | 4.3 | 0.04 | — | — | — | — | ||||||||||||||||||||
| Acquisition-related costs | 3.2 | (1.1 | ) | 2.1 | 0.02 | — | — | — | — | ||||||||||||||||||||
| Multiemployer pension withdrawal | 0.9 | (0.3 | ) | 0.6 | 0.01 | — | — | — | — | ||||||||||||||||||||
| DeRidder restructuring | — | — | — | — | 5.4 | (1.8 | ) | 3.6 | 0.04 | ||||||||||||||||||||
| Integration-related and other costs | — | — | — | — | 9.6 | (3.3 | ) | 6.3 | 0.06 | ||||||||||||||||||||
| Sale of St. Helens paper mill site | — | — | — | — | (6.7 | ) | 2.3 | (4.4 | ) | (0.04 | ) | ||||||||||||||||||
| Total special items | 10.6 | (3.6 | ) | 7.0 | 0.07 | 8.3 | (2.8 | ) | 5.5 | 0.06 | |||||||||||||||||||
| Excluding special items | $ | 530.5 | $ | (184.6 | ) | $ | 345.9 | $ | 3.65 | $ | 519.2 | $ | (181.1 | ) | $ | 338.1 | $ | 3.45 | |||||||||||
| (1) Net income and earnings per share excluding special items are non-GAAP financial measures. Management excludes special items as it believes these items are not necessarily reflective of the ongoing results of operations of our business. We present these measures because they provide a means to evaluate the performance of our company on an ongoing basis using the same measures that are used by our management, because these measures assist in providing a meaningful comparison between periods presented and because these measures are frequently used by investors and other interested parties in the evaluation of companies and their performance. Any analysis of non-GAAP financial measures should be done only in conjunction with results presented in accordance with GAAP. The non-GAAP measures are not intended to be substitutes for GAAP financial measures and should not be used as such. | |||||||||||||||||||||||||||||
| (2) Special items are tax-effected at a combined federal and state income tax rate in effect for the period the special items were recorded. For all periods presented, income taxes on special items represent the current amount of tax. For more information related to these items, see the footnotes to the Consolidated Earnings Results on page 1. | |||||||||||||||||||||||||||||
| Packaging Corporation of America | ||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | ||||||||||||||
| Unaudited | ||||||||||||||
| (dollars in millions) | ||||||||||||||
| EBITDA and EBITDA Excluding Special Items (1) | ||||||||||||||
| EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation, amortization, and depletion. The following table reconciles net income to EBITDA and EBITDA excluding special items: | ||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||
| September 30 | September 30 | |||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||
| Net income | $ | 119.3 | $ | 127.8 | $ | 338.9 | $ | 332.6 | ||||||
| Interest expense, net | 23.4 | 21.7 | 67.5 | 63.2 | ||||||||||
| Provision for income taxes | 63.7 | 69.9 | 181.0 | 178.3 | ||||||||||
| Depreciation, amortization, and depletion | 88.0 | 87.7 | 264.3 | 267.9 | ||||||||||
| EBITDA (1) | $ | 294.4 | $ | 307.1 | $ | 851.7 | $ | 842.0 | ||||||
| Special items: | ||||||||||||||
| Facilities closure costs | 1.6 | — | 5.7 | — | ||||||||||
| Acquisition-related costs | 2.9 | — | 3.2 | — | ||||||||||
| Multiemployer pension withdrawal | — | — | 0.9 | — | ||||||||||
| DeRidder restructuring | — | (3.8 | ) | — | (3.6 | ) | ||||||||
| Integration-related and other costs | — | 2.4 | — | 9.6 | ||||||||||
| Sale of St. Helens paper mill site | — | (6.7 | ) | — | (6.7 | ) | ||||||||
| EBITDA excluding special items (1) | $ | 298.9 | $ | 299.0 | $ | 861.5 | $ | 841.3 | ||||||
| (1) See footnote (1) on page 2, for a discussion of non-GAAP financial measures. | ||||||||||||||
| Packaging Corporation of America | ||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||
| Unaudited | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||
| The following table reconciles segment income (loss) to EBITDA excluding special items: | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30 | September 30 | |||||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||||
| Packaging | ||||||||||||||||
| Segment income | $ | 179.6 | $ | 198.2 | $ | 533.5 | $ | 533.9 | ||||||||
| Depreciation, amortization, and depletion | 72.0 | 73.5 | 217.3 | 224.2 | ||||||||||||
| EBITDA (1) | 251.6 | 271.7 | 750.8 | 758.1 | ||||||||||||
| Facilities closure costs | 1.5 | — | 4.8 | — | ||||||||||||
| Acquisition-related costs | 2.9 | — | 2.9 | — | ||||||||||||
| Multiemployer pension withdrawal | — | — | 0.9 | — | ||||||||||||
| DeRidder restructuring | — | (3.8 | ) | — | (3.6 | ) | ||||||||||
| Integration-related and other costs | — | — | — | 2.7 | ||||||||||||
| EBITDA excluding special items (1) | $ | 256.0 | $ | 267.9 | $ | 759.4 | $ | 757.2 | ||||||||
| Paper | ||||||||||||||||
| Segment income | $ | 44.5 | $ | 39.5 | $ | 105.0 | $ | 98.6 | ||||||||
| Depreciation, amortization, and depletion | 14.7 | 13.3 | 43.2 | 40.6 | ||||||||||||
| EBITDA (1) | 59.2 | 52.8 | 148.2 | 139.2 | ||||||||||||
| Facilities closure costs | 0.1 | — | 0.9 | — | ||||||||||||
| Sale of St. Helens paper mill site | — | (6.7 | ) | — | (6.7 | ) | ||||||||||
| EBITDA excluding special items (1) | $ | 59.3 | $ | 46.1 | $ | 149.1 | $ | 132.5 | ||||||||
| Corporate and Other | ||||||||||||||||
| Segment loss | $ | (17.7 | ) | $ | (18.3 | ) | $ | (51.1 | ) | $ | (58.4 | ) | ||||
| Depreciation, amortization, and depletion | 1.3 | 0.9 | 3.8 | 3.1 | ||||||||||||
| EBITDA (1) | (16.4 | ) | (17.4 | ) | (47.3 | ) | (55.3 | ) | ||||||||
| Acquisition-related costs | — | — | 0.3 | — | ||||||||||||
| Integration-related and other costs | — | 2.4 | — | 6.9 | ||||||||||||
| EBITDA excluding special items (1) | $ | (16.4 | ) | $ | (15.0 | ) | $ | (47.0 | ) | $ | (48.4 | ) | ||||
| EBITDA excluding special items (1) | $ | 298.9 | $ | 299.0 | $ | 861.5 | $ | 841.3 | ||||||||
| (1) See footnote (1) on page 2, for a discussion of non-GAAP financial measures. | ||||||||||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20161019006506/en/
Source:
Packaging Corporation of America
Barbara Sessions
INVESTOR
RELATIONS: (877) 454-2509
PCA’s Website: www.packagingcorp.com